Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
METthis companyMetLife, Inc.	$101.84	16.45×	1.85×	0.68×	7.82×	79.7%	36.4%	6.0%	4.4%	11.9%	0.7%	34.5%	0.71×	-0.29×	4.39×	0.65×	3.2%	7	0.11	3	B
AFLAflac Incorporated	$124.14	16.07×	1.98×	3.35×	10.9×	28.0%	38.9%	26.6%	20.9%	12.4%	3.4%	4.4%	0.29×	0.39×	21.1×	12.39×	2.0%	8	2.42	3	B+
BHFBrighthouse Financial, Inc.	$43.63	11.19×	0.55×	0.6×	2.35×	841.8%	70.9%	7.6%	7.0%	6.4%	0.3%	-2.8%	0.47×	-3.57×	3.12×	1.16×	2.8%	6	0.47	3	B+
CNOCNO Financial Group, Inc.	$56.99	18.07×	1.57×	0.93×	8.6×	184.6%	44.8%	6.5%	5.1%	8.7%	1.2%	16.3%	1.54×	3.67×	1.27×	0.71×	1.6%	6	0.41	3	B+
GLGlobe Life Inc.	$159.68	9.78×	1.89×	1.89×	8.66×	104.0%	33.4%	24.4%	19.4%	19.4%	4.0%	11.1%	0.44×	1.56×	10.36×	9.66×	0.8%	6	—	3	B
LNCLincoln National Corporation	$42.28	7.48×	0.75×	0.45×	3.24×	435.6%	57.3%	7.3%	6.5%	10.8%	0.5%	-2.1%	0.59×	-1.96×	5.89×	0.47×	5.1%	5	0.14	4	A-
Peer median	—	11.19×	1.57×	0.93×	8.6×	184.6%	44.8%	7.6%	7.0%	10.8%	1.2%	4.4%	0.47×	0.39×	5.89×	1.16×	2.0%	6	0.44	3	—