Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-56.5%$266.28
vs $612.06 price
Levered DCF
$565.17
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
5.65
Safe zone
Rating
B+
Overall 3 / 5