| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.68 | -17.48× | 1.85× | 1.67× | 59.7× | -82.1% | 2.5% | -10.4% | -9.6% | -10.6% | -4.5% | -6.8% | 0.97× | 1.84× | -7.17× | 5.46× | 0.5% | 3 | 0.96 | 2 | C | |
| $153.84 | -42.08× | 1.68× | 1.22× | 19.17× | 171.5% | 0.1% | -2.9% | -2.9% | -4.0% | -2.1% | 0.7% | 0.02× | -2.91× | -20.33× | 4.47× | 0.0% | 4 | 4.03 | 3 | B | |
| $1.18 | 3.94× | 2.28× | 0× | -12.09× | -68.6% | 0.0% | 0.0% | 0.0% | 58.5% | -10.0% | -8.2% | 0.09× | 1.48× | -6.41× | 2.19× | 0.0% | 4 | -0.5 | 4 | A | |
| $16.93 | -69.07× | 1.02× | 0.94× | 8.24× | 390.0% | 2.7% | 0.0% | -1.4% | -1.5% | 0.0% | 14.6% | 0.14× | -0.15× | 0.01× | 1.85× | 1.0% | 3 | 1.88 | 3 | B | |
| $80.56 | -29.7× | 1.24× | 1.09× | 10.69× | 1350.0% | -0.0% | -5.2% | -3.7% | -4.2% | -2.6% | 0.5% | 0.12× | 0.05× | -5.38× | 1.6× | 0.6% | 7 | 2.13 | 3 | B | |
| $84.58 | 81.64× | 2.16× | 3.54× | 18.22× | -34.1% | 8.5% | 3.5% | 4.4% | 2.7% | 1.8% | -2.0% | 0.13× | -0.11× | 4.68× | 3.19× | 0.4% | 6 | 6.59 | 3 | B+ | |
| Peer median | — | -29.7× | 1.68× | 1.09× | 10.69× | 171.5% | 0.1% | 0.0% | -1.4% | -1.5% | -2.1% | 0.5% | 0.12× | -0.11× | -5.38× | 2.19× | 0.4% | 4 | 2.13 | 3 | — |





