| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹827.75 | 59.34× | 12.24× | 8.52× | 26.64× | 218.2% | 37.3% | 19.4% | 14.4% | 20.6% | 11.7% | 1.6% | 0.79× | 1.57× | 5.02× | 2.89× | 0.6% | 5 | 8.28 | 3 | B+ | |
| ₹639.25 | 58.19× | 4.89× | 2.22× | 11.81× | 178.4% | 30.5% | 8.8% | 3.8% | 8.4% | 7.2% | 7.0% | 0.87× | 1.21× | 2.29× | 1.72× | 1.5% | 4 | — | 2 | C+ | |
| ₹198.13 | 44.57× | 7.38× | 3.77× | 23.71× | 96.2% | 40.0% | 11.5% | 8.5% | 16.6% | 12.9% | 0.7% | 0.26× | 0.8× | 8.39× | 2.37× | 0.1% | 2 | — | 2 | B- | |
| ₹122.70 | 46.5× | 0.86× | 0.39× | 7.8× | 118.9% | 28.6% | 6.1% | 0.8% | 1.9% | 3.3% | 1.6% | 1.49× | 4.87× | 0.85× | 1.38× | 0.0% | 5 | — | 2 | C | |
| ₹197.23 | 32.34× | 1.55× | 0.49× | 8.08× | -100.4% | 28.4% | 4.1% | 1.5% | 4.8% | 5.3% | 0.0% | 0.71× | 2.51× | 1.9× | 1.89× | 0.0% | 5 | — | 2 | C | |
| ₹27.70 | -626.25× | 0.64× | 0.68× | 8.92× | -9.4% | 17.9% | -2.5% | -0.1% | -0.1% | -2.1% | 5.5% | 0.04× | -0.3× | -1.7× | 3.67× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 44.57× | 1.55× | 0.68× | 8.92× | 96.2% | 28.6% | 6.1% | 1.5% | 4.8% | 5.3% | 1.6% | 0.71× | 1.21× | 1.9× | 1.89× | 0.0% | 4 | — | 2 | — |





