Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
METSA.HEthis companyMetsä Board Oyj	€3.80	-7.07×	0.69×	0.62×	42.18×	-129.9%	-1.0%	-7.4%	-8.8%	-9.9%	-4.8%	9.4%	0.35×	7.93×	-8.21×	1.65×	2.3%	4	1.47	2	C+
HUH1V.HEHuhtamäki Oyj	€26.50	16.25×	1.69×	0.79×	8.27×	100.0%	16.5%	7.8%	4.8%	10.4%	6.2%	9.8%	0.86×	2.31×	3.98×	1.59×	3.7%	5	2.31	4	A-
STERV.HEStora Enso Oyj	€9.56	12.17×	0.78×	0.91×	8.76×	-50.1%	29.0%	10.1%	7.5%	6.4%	4.9%	-1.5%	0.41×	2.44×	3.58×	1.21×	2.5%	4	1.7	1	C-
UPM.HEUPM-Kymmene Oyj	€21.77	27.24×	1.31×	1.36×	11.66×	41.0%	35.7%	7.8%	5.0%	4.8%	3.5%	7.5%	0.38×	2.22×	7.21×	1.87×	6.0%	5	2.2	4	A-
Peer median	—	16.25×	1.31×	0.91×	8.76×	41.0%	29.0%	7.8%	5.0%	6.4%	4.9%	7.5%	0.41×	2.31×	3.98×	1.59×	3.7%	5	2.2	4	—