| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.91 | 5.44× | 0.57× | 0.66× | 1.87× | 1212.2% | 96.7% | 50.5% | 12.2% | 10.5% | 4.3% | 53.9% | 0.77× | 0.61× | 1.81× | 27.1× | 4.7% | 8 | 1.4 | 3 | B- | |
| $9.88 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $13.00 | 6.47× | 0.63× | 0.1× | 198.35× | -190152.0% | 19.4% | 5.3% | 2.1% | 14.0% | 0.4% | -209.3% | 93.27× | 196.99× | 0.07× | 8× | 0.1% | 2 | -0.01 | 1 | C- | |
| $9.20 | 7.08× | 0.78× | 4.34× | 7.47× | 1313.5% | 77.3% | 63.6% | 61.3% | 11.0% | 10.5% | -8.7% | 0.08× | 0.64× | 27.63× | 0.22× | 9.9% | 4 | 3.43 | 4 | A+ | |
| $11.20 | 9.98× | 0.65× | 0.4× | 34.61× | -931.6% | 63.7% | 6.9% | 4.0% | 6.5% | 13.9% | 153.7% | 7.21× | 31.65× | 0.19× | 9.17× | 0.0% | 8 | 0.34 | 3 | B- | |
| $35.06 | 10.37× | 1.19× | 3.03× | 1.41× | 163.5% | 99.0% | 37.5% | 29.3% | 11.5% | 10.4% | 9.9% | 0× | -6.39× | 2.3× | 0.23× | 2.0% | 4 | — | 3 | B | |
| Peer median | — | 9.98× | 0.66× | 0.48× | 14.25× | 163.5% | 77.3% | 37.5% | 4.5% | 11.0% | 10.5% | 9.9% | 7.21× | 13.46× | 1.12× | 0.44× | 0.1% | 4 | 0.28 | 3 | — |





