Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-23014.7%
-₹89.37
vs ₹0.39 price
Levered DCF
-₹32.84
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.05
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9×-26.96×-10.56×7,400×14.95×8.85×-154.17×-1.06×
P/B-11.79×-8.04×-13.3×52.78×53.22×-20.8×-6.08×-0.72×
P/S0.21×0.43×0.48×1.94×10.61×1.62×22.32×0×
EV / EBITDA182.84×21.99×-30.83×312.25×14.96×11.39×-129.06×-3.09×
Gross margin-1.8%1.3%-3.7%1.9%-2.4%19.4%-37.3%0.0%
Operating margin-3.0%-0.2%-5.1%-0.1%63.5%19.2%-14.4%0.0%
Net margin2.4%-1.6%-4.6%0.0%71.0%18.8%-14.4%0.0%
Current ratio2.11×1.12×1.31×3.61×9.08×3.76×5.4×0.04×
Debt / equity-20.07×-6.33×-7.63×29.7×0.1×-6.48×-2.03×-1.03×
Interest coverage-9,811×-364.33×-579×-15.86×30,259.51×3,266.94×-23,815×-1.08×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-131.0%29.8%125.9%0.8%355.8%-241.9%3.9%68.2%
Return on invested capital7.1%3.3%-21.0%-0.1%289.8%45.2%-3.8%-249.8%
Return on assets6.0%-3.9%-14.3%0.0%322.1%39.9%-3.4%-352.0%
Free cash flow yield-36.8%-22.4%1.8%-54.7%22.4%2.5%-27.8%-94.6%
Earnings yield11.1%-3.7%-9.5%0.0%6.7%11.6%-0.6%-94.6%
Enterprise value₹370.1M₹398.7M₹397.7M₹413.1M₹266.9M₹346.9M₹354.6M₹644.8M
Net debt / EBITDA112.77×9.67×-10.72×110.73×0.01×2.64×-32.01×-1.82×
Cash conversion cycle (days)18-13-181876510965413