Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MGthis companyMistras Group, Inc.	$20.17	23.43×	1.69×	0.55×	8.98×	32.2%	26.8%	7.4%	2.3%	7.1%	10.9%	2.1%	1.03×	3.15×	3.63×	1.47×	0.0%	7	2.89	3	B+
AIRJAirJoule Technologies Corporation	$2.52	-26.27×	0.87×	0×	-7.75×	-84.5%	0.0%	0.0%	0.0%	-3.4%	-1.3%	-2.4%	0×	0.8×	0×	10.52×	0.0%	2	1.53	2	B-
BNCBNB Standard Corp.	$4.82	2.59×	0.73×	2.01×	-3.19×	-410.7%	87.5%	67864.9%	128.8%	46.6%	19592.6%	96.9%	0.01×	0.09×	178,798.1×	2.62×	0.0%	4	5.88	5	S-
CIXCompX International Inc.	$38.60	14.73×	2.07×	1.81×	7.89×	-28.8%	30.4%	14.3%	12.3%	14.1%	12.2%	6.7%	0×	-1.83×	0×	5.87×	9.5%	6	18.95	3	B+
CVEOCiveo Corporation	$35.80	-14.38×	1.66×	0.45×	6.04×	85.0%	23.7%	0.6%	-3.1%	-11.5%	1.0%	0.7%	1.11×	2.31×	0.36×	1.54×	1.2%	6	-0.73	2	C
FSTRL.B. Foster Company	$41.80	36.92×	1.6×	0.52×	9.85×	58.1%	21.1%	4.1%	1.4%	4.3%	3.8%	9.0%	0.38×	1.8×	4.48×	1.87×	0.0%	8	4.45	3	B+
Peer median	—	2.59×	1.6×	0.52×	6.04×	-28.8%	23.7%	4.1%	1.4%	4.3%	3.8%	6.7%	0.01×	0.8×	0.36×	2.62×	0.0%	6	4.45	3	—