| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.65 | 8.11× | 1.48× | 0.11× | 6.32× | -766.1% | 2.6% | 1.7% | 1.3% | 18.2% | 10.5% | 5.7% | 0.87× | 2.15× | 1.9× | 1.37× | 0.1% | 5 | 5.07 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹138.12 | 30.47× | 0.75× | 0.36× | 11.01× | -698.7% | 16.1% | 3.4% | 1.2% | 2.5% | 2.1% | 15.0% | 1.03× | 6.3× | 1.14× | 1.16× | 1.1% | 7 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹169.12 | 10.91× | 1.78× | 0.59× | 8.74× | -16.1% | 28.8% | 3.3% | 5.4% | 16.3% | 5.4% | 1.9% | 0.62× | 2.22× | 1.42× | 0.45× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.69× | 1.26× | 0.48× | 9.88× | -357.4% | 22.4% | 3.4% | 3.3% | 9.4% | 3.7% | 8.4% | 0.83× | 4.26× | 1.28× | 0.81× | 0.5% | 5 | — | 3 | — |


