Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MGMthis companyMGM Resorts International	$32.60	47.39×	3.98×	0.55×	37.12×	320.4%	44.4%	5.7%	1.2%	8.5%	2.6%	17.3%	23.11×	31.49×	2.39×	1.23×	0.0%	8	0.78	3	B+
BALYBally's Corporation	$12.42	-1.14×	1.01×	0.38×	18.82×	-251.8%	43.0%	1.1%	-26.4%	-70.5%	0.3%	-27.5%	6.47×	16.37×	0.07×	0.8×	0.0%	4	0.12	2	C
BYDBoyd Gaming Corporation	$77.90	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
CZRCaesars Entertainment, Inc.	$29.36	-9.67×	1.39×	0.42×	9.21×	314.1%	50.0%	18.1%	-4.4%	-14.3%	6.9%	10.7%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	C
FLLFull House Resorts, Inc.	$0.72	-2.33×	37.05×	0.31×	12.81×	-13651.5%	37.5%	1.3%	-13.3%	-1583.8%	0.6%	-2.9%	209.46×	10.75×	0.09×	0.72×	0.0%	3	0.08	2	B-
LVSLas Vegas Sands Corp.	$40.63	27.7×	28.29×	3.46×	12.73×	79.0%	49.8%	23.7%	12.5%	102.3%	13.8%	4.0%	10.15×	2.73×	4.14×	1.14×	1.9%	6	2.25	2	C+
Peer median	—	-1.14×	2.67×	0.42×	12.73×	79.0%	43.0%	18.1%	-4.4%	-14.3%	6.9%	4.0%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	—