Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MGRCthis companyMcGrath RentCorp	$128.36	16.52×	2.09×	2.73×	8.86×	129.3%	46.1%	25.9%	16.6%	12.6%	17.9%	8.2%	0.43×	1.5×	7.97×	1.36×	1.9%	6	2.79	4	A-
CTOSCustom Truck One Source, Inc.	$9.94	-41.14×	1.61×	0.67×	9.34×	-82.6%	18.9%	7.3%	-1.6%	-3.8%	4.0%	-8.2%	2.99×	6.06×	0.9×	1.33×	0.0%	7	1.11	2	C
EQPTEquipmentShare.com Inc.	$16.07	8,568.42×	16.41×	1.98×	17.81×	-1123.1%	27.3%	6.8%	0.9%	7.6%	4.2%	-20.8%	7.92×	5.51×	1.04×	1.97×	0.4%	6	1.52	1	C-
HRIHerc Holdings Inc.	$165.99	4,636.88×	2.38×	1.06×	10.52×	-258.7%	28.2%	15.3%	0.0%	0.1%	5.1%	-2.9%	5.73×	7.42×	1.61×	1.31×	1.9%	5	0.86	3	B-
URIUnited Rentals, Inc.	$1,135.94	20.91×	5.81×	3.24×	9.51×	-100.2%	35.4%	24.7%	15.5%	27.8%	10.7%	1.3%	1.84×	2.24×	5.55×	0.94×	0.9%	7	3.61	3	B
WSCWillScot Holdings Corporation	$20.79	-64.93×	4.01×	1.51×	12.66×	57.8%	46.8%	21.4%	-2.3%	-6.2%	8.8%	21.5%	4.84×	6.91×	2.2×	0.86×	1.5%	5	0.69	1	C-
Peer median	—	20.91×	4.01×	1.51×	10.52×	-100.2%	28.2%	15.3%	0.0%	0.1%	5.1%	-2.9%	4.84×	6.06×	1.61×	1.31×	0.9%	6	1.11	2	—