| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.34 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| $12.43 | -3.1× | 0.86× | 5.1× | -2.99× | -184.8% | 91.1% | -187.2% | -164.4% | -27.7% | -30.2% | -25.1% | 0.04× | 0.29× | 0× | 9.39× | 0.0% | 3 | 1.71 | 2 | C | |
| $299.42 | 34.82× | 5.85× | 18.34× | 33.92× | 78.8% | 92.6% | 41.5% | 52.6% | 16.8% | 13.1% | 2.6% | 0.01× | -2.48× | 0× | 9.95× | 0.0% | 4 | 40.92 | 4 | A- | |
| $1.05 | -5.96× | 8.63× | 26.4× | -5.09× | -251.4% | 94.2% | -149.6% | -436.5% | -142.6% | -19.7% | -5.1% | 0.05× | 0.56× | 0× | 5.2× | 0.0% | 3 | -3.44 | 1 | C- | |
| $11.84 | -2.36× | 1.45× | 14.4× | -2.3× | -249.6% | 76.5% | -651.7% | -609.9% | -61.5% | -57.7% | -36.4% | 0.14× | 0.16× | 0× | 5.08× | 0.0% | 4 | 2.17 | 2 | C | |
| $0.94 | -5.87× | -33.31× | 91.83× | -6.97× | -126.5% | 45.9% | -1425.7% | -1537.4% | 557.7% | -278.6% | -14.1% | -2.72× | -0.24× | -12.13× | 1.06× | 0.0% | 2 | -6.2 | 2 | C | |
| Peer median | — | -3.1× | 1.45× | 18.34× | -2.99× | -184.8% | 91.1% | -187.2% | -436.5% | -27.7% | -30.2% | -14.1% | 0.04× | 0.16× | 0× | 5.2× | 0.0% | 3 | 1.71 | 2 | — |





