Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MGYthis companyMagnolia Oil & Gas Corporation	$22.95	12.51×	2.09×	3.1×	4.81×	63.5%	46.7%	33.5%	24.8%	16.8%	13.5%	10.1%	0.22×	0.17×	20.32×	1.54×	2.8%	7	5.87	4	A
AROCArchrock, Inc.	$29.06	14.06×	3.04×	3.05×	8.23×	-30.6%	48.6%	38.7%	21.6%	21.6%	10.6%	2.6%	1.62×	2.86×	3.48×	1.54×	3.1%	8	1.18	3	B-
CNXCNX Resources Corporation	$36.06	8.21×	1.2×	2.43×	4.94×	-6.0%	47.2%	36.8%	29.6%	14.6%	7.6%	10.3%	0.57×	1.58×	4.62×	0.44×	0.0%	7	1.84	4	A
CRCCalifornia Resources Corp	$46.90	10.72×	1.06×	1.08×	4.12×	146.0%	39.6%	23.6%	10.1%	9.9%	9.7%	14.0%	0.37×	0.99×	8.04×	0.89×	3.5%	5	1.58	2	C+
MTDRMatador Resources Company	$50.43	6.96×	0.93×	1.45×	3.59×	-40.1%	45.8%	32.5%	20.8%	13.4%	9.1%	4.6%	0.63×	1.42×	5.69×	0.79×	3.1%	6	1.5	4	A-
MURMurphy Oil Corporation	$35.36	42.81×	0.87×	1.66×	5.01×	-28.9%	21.5%	14.4%	3.9%	2.0%	3.2%	8.9%	0.43×	1.45×	4.03×	0.85×	4.2%	7	-7.15	3	B+
Peer median	—	10.72×	1.06×	1.66×	4.94×	-28.9%	45.8%	32.5%	20.8%	13.4%	9.1%	8.9%	0.57×	1.45×	4.62×	0.85×	3.1%	7	1.5	3	—