| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.50 | 134.75× | 0.92× | 0.43× | 11.18× | 56.4% | 27.7% | 0.0% | 0.3% | 0.7% | 0.0% | 13.1% | 0.04× | -7.52× | 0× | 3.26× | 0.0% | 6 | 5.4 | 3 | B+ | |
| $0.23 | -4.36× | 1.54× | 0.81× | 7.33× | -13757.2% | 42.1% | 12.5% | 3.4% | 6.4% | 4.9% | -64.6% | 3.79× | 5× | 0.66× | 2.43× | 0.0% | 1 | -1.4 | 1 | D+ | |
| $4.11 | -5.17× | 0.73× | 0.54× | 56.11× | -98.5% | 84.7% | -8.9% | -10.6% | -14.3% | -7.8% | 19.9% | 0.49× | 21.67× | -4.63× | 0.44× | 0.0% | 8 | 2.04 | 2 | B- | |
| $3.68 | 59.66× | 0.72× | 0.24× | 7× | 489.8% | 18.9% | 4.9% | 0.4% | 1.2% | 5.0% | 28.3% | 1.28× | 4.49× | 1.11× | 1× | 0.0% | 3 | 1.05 | 2 | B- | |
| $1.43 | -20.77× | 1.21× | 1.81× | -22.92× | -121.1% | 46.4% | -13.8% | -8.7% | -5.8% | -9.0% | 4.9% | 0.01× | 7.06× | 0× | 5.09× | 0.0% | 2 | 1.44 | 2 | C+ | |
| $0.40 | -43.36× | 65.66× | 172.29× | -18.63× | -411.6% | -199.6% | -976.7% | -1071.7% | -408.4% | -135.6% | -3.8% | 1.05× | -0.07× | -14.33× | 0.6× | 0.0% | 1 | -18.37 | 1 | D+ | |
| Peer median | — | -5.17× | 1.21× | 0.81× | 7× | -121.1% | 42.1% | -8.9% | -8.7% | -5.8% | -7.8% | 4.9% | 1.05× | 5× | 0× | 1× | 0.0% | 2 | 1.05 | 2 | — |





