| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.64 | -7.69× | 34.15× | 27.35× | -9.77× | -67.4% | 100.0% | 37.4% | -356.1% | -444.7% | 1.6% | -4.4% | 5.64× | -1.22× | 1.09× | 0× | 10.7% | 2 | -0.94 | — | — | |
| $157.45 | 13.56× | 2.37× | 1.41× | 9.29× | 128.9% | 17.6% | 13.2% | 10.4% | 17.5% | 9.7% | 12.2% | 0.38× | 0.08× | 13.41× | 0.5× | 5.3% | 6 | 0.35 | 4 | A | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $1.48 | 38.5× | 0.25× | 1.73× | 10.32× | -298.0% | 79.7% | 51.0% | 24.0% | 3.4% | 5.1% | 46.6% | 0.41× | 6.41× | 2.51× | 0.11× | 30.3% | 6 | 0.15 | 3 | B | |
| $42.40 | 29.01× | 2.83× | 0.74× | 8.57× | -2215.9% | 25.5% | 2.7% | 2.7% | 10.2% | 3.5% | 17.2% | 0.51× | -6.64× | 1.94× | 2.62× | 0.0% | 6 | 0.47 | 3 | B | |
| $104.34 | 11.59× | 1.28× | 0.91× | 8.4× | 71.3% | 36.4% | 10.1% | 7.9% | 11.1% | 10.4% | 16.8% | 0.07× | -0.09× | 82.8× | 0.84× | 4.7% | 8 | 2.06 | 3 | B+ | |
| Peer median | — | 13.56× | 2.37× | 1.41× | 8.57× | -127.2% | 25.5% | 10.1% | 7.9% | 10.2% | 5.1% | 16.8% | 0.38× | -0.09× | 2.51× | 0.84× | 4.7% | 6 | 0.35 | 3 | — |





