| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.40 | -8.9× | 39.55× | 31.67× | 0× | — | 100.0% | 37.4% | -356.1% | -444.7% | 38.0% | -3.8% | 0× | 0× | 1.09× | 0× | 10.8% | 2 | -0.67 | — | — | |
| $143.06 | 13.33× | 2.11× | 4.37× | 11.73× | 6.9% | 79.0% | 41.5% | 33.3% | 16.1% | 9.2% | 7.5% | 0.64× | 1.87× | 1.92× | 0.18× | 2.8% | 7 | -0.16 | 3 | B+ | |
| $21.17 | 11.39× | 1.12× | 2.38× | 10.16× | 22.3% | 67.6% | 27.2% | 20.9% | 9.8% | 1.3% | 9.9% | 0.29× | 1.7× | 0.96× | 0.37× | 3.2% | 7 | -0.65 | 4 | A- | |
| $136.23 | -444.38× | 0.75× | 1.12× | -455.61× | 493.0% | 85.5% | -1.7% | 0.4% | 0.3% | 0.0% | 77.0% | 0.46× | 78.29× | -1.14× | 4.52× | 3.6% | 8 | 0.04 | 3 | B- | |
| $14.34 | 31.45× | -8.72× | 1.48× | 23.19× | -137.3% | 97.2% | 6.4% | 4.7% | -27.9% | 9.1% | 2.7% | -2.78× | 1.35× | 0× | 1.15× | 2.1% | 5 | 3.22 | 3 | B | |
| $268.91 | 11.34× | 1× | 0.59× | 7.69× | 69.3% | 25.4% | 6.8% | 5.2% | 8.8% | 0.8% | 30.4% | 0.42× | 0.79× | 4.21× | 0× | 1.8% | 6 | 0.43 | 3 | B+ | |
| Peer median | — | 11.39× | 1× | 1.48× | 10.16× | 22.3% | 79.0% | 6.8% | 5.2% | 8.8% | 1.3% | 9.9% | 0.42× | 1.7× | 0.96× | 0.37× | 2.8% | 7 | 0.04 | 3 | — |





