| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹197.90 | 65.57× | 5.86× | 1.52× | 13.44× | 108.7% | 53.3% | 6.9% | 2.3% | 8.9% | 1.0% | 1.9% | 4.92× | 6.05× | 1.15× | 1.49× | 0.0% | 3 | 0.76 | 2 | C+ | |
| ₹12.69 | -9.8× | 0.58× | 2.21× | -11.06× | 164.7% | 25.8% | -37.8% | -22.5% | -5.9% | -6.5% | -14.9% | 0.08× | -1.26× | -57.16× | 0.74× | 0.0% | 3 | — | 2 | C | |
| ₹105.00 | 44.14× | 1.41× | 6.02× | 33.45× | -301.4% | 6.4% | 4.8% | 13.6% | 3.2% | 0.9% | 0.1% | 0× | -0.52× | 714.25× | 5.47× | 0.0% | 6 | 11.21 | 2 | C+ | |
| Peer median | — | 17.17× | 0.99× | 4.11× | 11.19× | -68.3% | 16.1% | -16.5% | -4.4% | -1.4% | -2.8% | -7.4% | 0.04× | -0.89× | 328.55× | 3.11× | 0.0% | 5 | 11.21 | 2 | — |


