Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-213.8%
-₹4.62
vs ₹4.06 price
Levered DCF
-₹9.67
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.4×32.64×18.49×23.13×-1.37×-0.61×-1.75×-2.3×
P/B10.78×-128.48×-27.64×-7.75×-3.12×2.39×0.5×0.35×
P/S0.15×0.16×0.14×0.08×0.05×0.07×0.04×0.03×
EV / EBITDA6.44×4.34×4.43×3.77×7.96×-20.02×9.76×3.59×
Gross margin29.9%31.5%51.3%43.3%40.0%31.1%45.4%43.9%
Operating margin1.8%0.7%1.4%0.8%40.0%31.1%45.3%43.7%
Net margin1.1%0.5%0.8%0.3%-3.8%-11.7%-2.0%-1.3%
Current ratio0.72×0.64×0.64×0.7×0.5×0.49×0.36×0.36×
Debt / equity14.91×-60.57×-20.23×-12.23×-10.3×8.72×1.81×1.47×
Interest coverage0.91×0.67×1.13×0.46×37.1×19.88×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity81.2%-393.7%-149.2%-33.4%228.4%-391.4%-28.4%-15.2%
Return on invested capital8.3%4.6%12.3%6.7%258.5%107.3%226.2%184.2%
Return on assets2.7%1.4%2.6%1.3%-12.5%-23.8%-7.3%-4.6%
Free cash flow yield-79.9%26.1%26.5%20.3%29.4%-119.0%116.5%-74.7%
Earnings yield7.5%3.1%5.4%4.3%-73.3%-163.5%-57.1%-43.6%
Enterprise value₹123M₹80.9M₹96.7M₹98.1M₹98.2M₹101.8M₹100.2M₹104.2M
Net debt / EBITDA3.68×1.19×1.57×2.09×6.06×-15.38×7.46×2.86×
Cash conversion cycle (days)-42-57473643-521810