| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $35.17 | -44.38× | 3.52× | 2.27× | -98.47× | -76.2% | 27.3% | 2.7% | -5.1% | -7.9% | 2.9% | 4.7% | 0× | 19.31× | 2.84× | 491.63× | 0.0% | 5 | 7.11 | 4 | A | |
| $4.59 | -0.64× | 0.61× | 0.03× | -0.43× | -30402.3% | 1.1% | -6.1% | -4.6% | -95.1% | -108.7% | -223.8% | 0× | 0.28× | 0× | 2.19× | 0.0% | 1 | 2.46 | 2 | B- | |
| $67.86 | -273.45× | 5.77× | 7× | -707.87× | -1803.6% | 8.7% | -3.3% | -2.5% | -2.1% | -1.8% | 2.8% | 0.01× | 59.47× | -74.34× | 1.03× | 0.0% | 7 | 0.22 | 2 | C | |
| $67.70 | 39.57× | 3.39× | 1.67× | 11.7× | -4.2% | 63.4% | 19.8% | 4.2% | 8.5% | 18.7% | 8.4% | 0.48× | 1.28× | 10.82× | 1.06× | 0.0% | 8 | 5.39 | 4 | A | |
| $84.20 | 53.35× | 10.99× | 22.47× | 49.47× | -148.3% | 83.3% | 46.8% | 42.1% | 20.6% | 8.9% | 1.6% | 1.27× | 3.38× | 0× | 1.26× | 0.0% | 6 | 1.26 | 3 | B | |
| $78.05 | 28.84× | 5.34× | 2.8× | 11.69× | -80.5% | 89.8% | 86.0% | 9.6% | 18.3% | 17.5% | 55.0% | 0× | -0.54× | 2.09× | 1.13× | 0.5% | 7 | 0.7 | 3 | B+ | |
| Peer median | — | 28.84× | 5.34× | 2.8× | 11.69× | -148.3% | 63.4% | 19.8% | 4.2% | 8.5% | 8.9% | 2.8% | 0.01× | 1.28× | 0× | 1.13× | 0.0% | 7 | 1.26 | 3 | — |





