| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.48 | 28.1× | 13.18× | 1.04× | 12.03× | 586.0% | 100.0% | 7.6% | 3.7% | 46.9% | 9.2% | 0.1% | 5.21× | 3.06× | 4.31× | 1.02× | 1.0% | 6 | 1.87 | 2 | C+ | |
| €67.86 | 27.13× | 2.92× | 1.81× | 14.24× | 79.3% | 50.6% | 10.8% | 6.7% | 10.8% | 5.9% | 5.5% | 0.89× | 2.99× | 5.9× | 0.9× | 2.8% | 6 | 2.12 | 3 | B | |
| Peer median | — | 27.13× | 2.92× | 1.81× | 14.24× | 79.3% | 50.6% | 10.8% | 6.7% | 10.8% | 5.9% | 5.5% | 0.89× | 2.99× | 5.9× | 0.9× | 2.8% | 6 | 2.12 | 3 | — |

