| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹39.86 | -56.55× | 3.34× | 3.79× | 28.63× | -402.5% | 20.3% | 11.3% | -6.6% | -5.8% | -6.2% | 0.1% | 0.2× | 1.26× | 3.57× | 1.91× | 0.0% | 3 | — | 1 | D+ | |
| ₹2,711.25 | 45.54× | 9.24× | 9.17× | 31.47× | -103.3% | 36.1% | 26.9% | 19.4% | 19.6% | 15.3% | -3.3% | 0.26× | 0.6× | 26.76× | 2.7× | 0.0% | 3 | 16.8 | 3 | B- | |
| ₹169.50 | 16.72× | 0.72× | 2.77× | 11.86× | 79.9% | 35.8% | 26.8% | 16.5% | 4.3% | 3.5% | -8.8% | 0.6× | 5.27× | 1.33× | 0.59× | 0.8% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹198.10 | 21.95× | 1.38× | 1.39× | 11.33× | -145.8% | 20.4% | 7.8% | 6.4% | 6.3% | 5.4% | -7.6% | 0.12× | 0.62× | 5.69× | 3.15× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.95× | 1.38× | 2.77× | 11.86× | -103.3% | 35.8% | 26.8% | 16.5% | 6.3% | 5.4% | -7.6% | 0.26× | 0.62× | 5.69× | 2.7× | 0.0% | 3 | 16.8 | 2 | — |



