| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $139.26 | -22.55× | 2.26× | 1.96× | 12.06× | -27.6% | 39.1% | 18.4% | -8.7% | -10.0% | 8.5% | 8.9% | 0.78× | 2.86× | 6.27× | 2.57× | 0.0% | 6 | 2.9 | 2 | C | |
| $128.77 | -153.74× | 1.76× | 2.06× | 30.87× | -28.9% | 35.1% | 5.0% | -1.3% | -1.1% | 2.1% | 3.0% | 0.42× | 5.49× | 1.76× | 0.98× | 0.3% | 6 | 1.89 | 3 | B+ | |
| $44.76 | 153.47× | 4.71× | 5.86× | 55.64× | -26.2% | 36.2% | 7.5% | 3.8% | 3.1% | 3.1% | 1.2% | 0.04× | -0.6× | 0× | 1.93× | 0.0% | — | — | 2 | C+ | |
| $144.47 | 23.06× | 1.93× | 1.52× | 16.78× | -79.5% | 16.0% | 8.5% | 6.6% | 8.4% | 7.8% | -4.7% | 0.08× | 0.63× | 0× | 4.24× | 0.9% | 6 | 10.58 | 4 | A- | |
| $244.35 | 41.21× | 5.7× | 4.83× | 20.15× | -50.9% | 41.7% | 21.7% | 11.7% | 13.9% | 11.3% | 1.5% | 0.73× | 1.61× | 6.3× | 2.4× | 0.4% | 7 | 4.78 | 3 | B+ | |
| Peer median | — | 32.13× | 3.32× | 3.45× | 25.51× | -39.9% | 35.7% | 8.0% | 5.2% | 5.7% | 5.4% | 1.4% | 0.25× | 1.12× | 0.88× | 2.17× | 0.3% | 6 | 4.78 | 3 | — |




