Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+33.2%
₹45.20
vs ₹33.94 price
Levered DCF
₹256.41
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.68×20.95×83.18×23.46×96.67×4,028.57×2,379.41×-17.63×
P/B2.04×2.41×1.45×0.48×0.87×0.46×0.8×0.66×
P/S5.8×61.76×33.39×10.45×25.4×10.36×17.77×-219.66×
EV / EBITDA9.77×186.1×82.57×22.87×93.82×3,857.51×2,225.43×-19.1×
Gross margin99.4%100.0%86.4%86.6%80.6%78.2%100.0%344.8%
Operating margin58.5%32.6%84.2%44.5%26.3%96.0%55.9%576.0%
Net margin54.3%294.8%40.1%44.5%26.3%0.3%0.7%1237.4%
Current ratio0×0×250.93×263.47×234.04×193.64×87.84×21.09×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×-5.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.1%11.5%1.7%2.0%0.9%0.0%0.0%-3.7%
Return on invested capital17.2%1.3%3.7%2.0%0.9%0.0%2.4%-1.7%
Return on assets17.2%11.5%1.7%2.0%0.9%0.0%0.0%-3.6%
Free cash flow yield17.5%7.2%3.0%6.6%4.2%5.5%8.4%1.3%
Earnings yield9.4%4.8%1.2%4.3%1.0%0.0%0.0%-5.6%
Enterprise value₹91.3M₹86M₹46.2M₹14.6M₹26.2M₹13.5M₹22.9M₹19.5M
Net debt / EBITDA-0.05×-3.19×-0.61×-0.55×-2.85×-210.34×-131.34×0.34×
Cash conversion cycle (days)-16,1483,9702,4152,2272,5761,5620-181