| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹395.65 | 38.53× | 3.31× | 4.19× | 19.11× | -80.5% | 39.5% | 14.2% | 10.9% | 8.6% | 4.5% | 1.9% | 0.27× | 0.78× | 6.83× | 2.52× | 0.3% | 4 | — | 2 | C | |
| ₹147.64 | 2.86× | 1.14× | 0.35× | 4.7× | 434.4% | 17.0% | 2.2% | 12.4% | 39.7% | 3.3% | -40.2% | 1.11× | 2.31× | 0.72× | 1.38× | 1.7% | 2 | — | 3 | B- | |
| ₹4.99 | -47× | -0.32× | 1.14× | 96.91× | -258.9% | 10.6% | -1.6% | -2.4% | 0.7% | -2.9% | 0.6% | -1.04× | 73.96× | -0.3× | 0.13× | 0.0% | 3 | — | 1 | D+ | |
| ₹44.11 | 91.88× | 4.56× | 2.35× | 44.92× | -33.5% | 9.8% | 3.4% | 2.6% | 5.0% | 6.1% | 2.1% | 0.08× | 0.49× | 1.17× | 1.42× | 0.0% | 5 | 6.9 | 2 | C | |
| Peer median | — | 2.86× | 1.14× | 1.14× | 44.92× | -33.5% | 10.6% | 2.2% | 2.6% | 5.0% | 3.3% | 0.6% | 0.08× | 2.31× | 0.72× | 1.38× | 0.0% | 3 | 6.9 | 2 | — |



