Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-30.3%
₹8.21
vs ₹11.79 price
Levered DCF
₹2.51
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E112.18×386.53×154.94×-9.71×-1,175×-146.88×-470×-67.14×
P/B0.44×0.96×1.25×1.08×0.93×0.97×0.91×0.97×
P/S3.61×0.61×4.4×0×12.78×13.13×10.84×13.25×
EV / EBITDA113.69×187.63×-51.74×-18.66×-17.14×-17.62×-15.56×-13.89×
Gross margin-8.7%-0.4%1.0%0.0%-2.2%-2.1%-3.4%-2.0%
Operating margin-18.4%-1.3%-8.5%0.0%-73.4%-73.9%-34.1%-56.9%
Net margin3.2%0.2%2.9%0.0%-1.1%-8.9%-2.3%-19.7%
Current ratio120.86×5.33×99.13×48.3×7,644×10,817.59×16,011.67×15,543.53×
Debt / equity0.01×0.01×0×0×0×0×0×0×
Interest coverage0×-408.36×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.4%0.2%0.8%-11.2%-0.1%-0.7%-0.2%-1.4%
Return on invested capital-2.2%-1.0%-2.2%-12.5%-5.4%-3.9%-2.0%-3.3%
Return on assets0.4%0.2%0.8%-10.9%-0.1%-0.7%-0.2%-1.4%
Free cash flow yield-24.8%88.7%3.4%2.0%0.9%-6.5%-11.3%-10.1%
Earnings yield0.9%0.3%0.6%-10.3%-0.1%-0.7%-0.2%-1.5%
Enterprise value₹98M₹212.4M₹272.5M₹228.9M₹220.9M₹231.5M₹219.2M₹229.3M
Net debt / EBITDA1.51×1.25×0.06×0.46×0.28×0.14×0.12×0.34×
Cash conversion cycle (days)50093650035120