| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹691.60 | 219.54× | 43.39× | 25.61× | 116.06× | -47.1% | 29.5% | 21.0% | 11.7% | 19.8% | 9.8% | -2.2% | 0.82× | 1.66× | 40.77× | 0.59× | 0.0% | 4 | 29.32 | 1 | D+ | |
| ₹450.00 | 39.74× | 4.58× | 19.12× | 28.35× | -74.1% | 58.7% | 57.1% | 48.1% | 11.5% | 9.9% | 7.1% | 0× | -1.52× | 57.22× | 9.21× | 0.0% | 5 | 31.8 | 2 | C+ | |
| ₹725.00 | 19.27× | 3.55× | 6.75× | 10.43× | 10.4% | 63.7% | 55.3% | 35.0% | 18.4% | 16.4% | 6.8% | 0× | -1.72× | 51.38× | 15.55× | 0.0% | 3 | — | 2 | C+ | |
| ₹113.72 | 9.35× | 1.82× | 1.15× | 28.19× | 385.0% | 50.6% | 17.5% | 12.4% | 19.5% | 2.4% | 38.0% | 7× | 22.15× | 0.6× | 1.12× | 0.0% | 2 | 0.39 | 3 | B | |
| ₹947.90 | 23.41× | 0.15× | 0.99× | 13.56× | -2549.5% | 14.9% | -25.1% | 4.2% | 0.7% | -1.4% | -157.2% | 0.35× | 9.09× | -1.61× | 1.82× | 2.9% | 3 | — | 2 | C+ | |
| ₹931.00 | 1.26× | 0.67× | 1.04× | 1.1× | 8837.9% | 99.9% | 99.8% | 82.7% | 53.4% | 49.2% | 0.0% | 0.01× | 0.02× | 749.84× | 0.67× | 0.0% | 6 | — | 3 | B | |
| Peer median | — | 19.27× | 1.82× | 1.15× | 13.56× | 10.4% | 58.7% | 55.3% | 35.0% | 18.4% | 9.9% | 6.8% | 0.01× | 0.02× | 51.38× | 1.82× | 0.0% | 3 | 16.1 | 2 | — |





