Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-222.3%
-₹28.32
vs ₹23.16 price
Levered DCF
-₹52.65
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.39×7.43×10.59×16.66×9.8×11.78×12.89×41.17×
P/B0.57×0.77×0.93×2.28×2.4×3.18×4.77×7.58×
P/S0.32×0.39×0.58×1.23×0.41×0.44×0.37×3.05×
EV / EBITDA20.74×5.9×6.97×15.93×6.98×7.89×9.89×28.85×
Gross margin26.6%22.3%23.3%18.3%18.2%17.4%15.4%10.6%
Operating margin16.3%7.9%14.3%6.7%12.2%11.8%5.4%7.0%
Net margin-3.7%5.3%5.5%4.7%4.2%3.7%2.9%7.4%
Current ratio1.62×4.43×4.28×3.24×2.17×1.93×2.05×1.66×
Debt / equity1.43×0.35×0.11×0.11×0.69×0.98×2.15×0.03×
Interest coverage1.71×7.65×21.27×8.39×10.5×6.5×4.14×113.81×
Dividend yield0.0%0.0%0.2%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%2.5%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.8%10.4%8.8%8.8%24.5%27.0%37.1%18.4%
Return on invested capital13.9%8.3%14.8%8.1%31.0%31.8%16.2%12.4%
Return on assets-2.7%6.7%7.0%6.1%9.7%8.4%6.5%8.1%
Free cash flow yield46.2%-24.3%10.4%-11.2%12.0%18.5%-46.1%3.1%
Earnings yield-11.9%13.5%9.4%3.8%10.2%8.5%7.8%2.4%
Enterprise value₹880.6M₹517.9M₹433.2M₹917.2M₹372.3M₹391.5M₹432.4M₹292.9M
Net debt / EBITDA14.4×1.62×0.24×-0.36×1.29×1.77×2.95×-1.05×
Cash conversion cycle (days)12213715814381857462