Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-46.6%
₹14.02
vs ₹26.27 price
Levered DCF
-₹0.51
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
22.67
Safe zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
P/E-7.92×-5.5×-8.77×-3.78×-4.61×441.84×62.87×4.98×
P/B0.16×0.14×0.23×0.22×0.21×0.2×0.2×0.38×
P/S0×0×0×0×25.91×7.21×0.71×0.23×
EV / EBITDA-47.4×-25.85×-403.45×-4.42×-6.35×25.13×10.42×4.59×
Gross margin0.0%0.0%0.0%0.0%-537.1%19.4%7.8%18.6%
Operating margin0.0%0.0%0.0%0.0%-560.3%2.5%2.8%10.4%
Net margin0.0%0.0%0.0%0.0%-561.5%1.6%1.1%4.6%
Current ratio81×83.99×88.3×96.19×101.92×66.45×15.02×2.02×
Debt / equity0.02×0.02×0.01×0.01×0.01×0.01×0.01×0.38×
Interest coverage0×0×0×-644.37×-475.8×34.47×2.37×3.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Return on equity-2.0%-2.5%-2.6%-5.8%-4.5%0.0%0.3%7.5%
Return on invested capital-1.9%-2.4%-2.5%-5.8%-4.5%0.0%0.5%9.6%
Return on assets-1.9%-2.5%-2.5%-5.7%-4.5%0.0%0.3%5.2%
Free cash flow yield-2.2%-4.0%-22.1%-2.1%0.3%1.4%1.6%0.0%
Earnings yield-12.6%-18.2%-11.3%-26.4%-21.7%0.2%1.6%20.0%
Enterprise value₹43M₹38.7M₹60.4M₹60.4M₹59.1M₹59.3M₹60.1M₹115.1M
Net debt / EBITDA-5.21×-2.6×-16.65×-0.18×-0.14×0.59×0.38×2.28×
Cash conversion cycle (days)2,1701,7701,3305,3198,2444,536768152