Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+84.6%
₹34.06
vs ₹18.45 price
Levered DCF
₹18.42
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
5.23
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.17×47.1×19.11×13.25×12.33×-39.62×22.31×31.12×
P/B1.05×0.97×1.51×0.98×1.15×0.74×0.8×0.95×
P/S0.76×0.75×0.9×0.54×0.57×0.42×0.47×0.57×
EV / EBITDA7.67×12.53×10.11×6.32×6.37×10.88×9.38×10.84×
Gross margin49.3%37.9%42.3%29.6%29.3%28.1%30.6%33.2%
Operating margin3.3%0.0%31.9%2.9%3.5%1.0%2.6%2.5%
Net margin5.4%1.6%4.7%4.1%4.6%-1.0%2.1%1.8%
Current ratio5.33×6.27×7.35×5.57×5.09×2.04×2.24×2.37×
Debt / equity0×0×0×0×0.01×0.4×0.3×0.28×
Interest coverage0×0×837.59×100.84×4.93×0.56×1.22×1.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.4%2.1%7.9%7.4%9.3%-1.9%3.6%3.1%
Return on invested capital3.6%0.0%39.6%3.6%5.2%-0.8%2.8%2.9%
Return on assets6.2%1.8%6.9%6.4%7.8%-1.2%2.5%2.2%
Free cash flow yield-3.6%0.7%-2.5%5.1%29.2%-8.9%2.1%-1.4%
Earnings yield7.1%2.1%5.2%7.6%8.1%-2.5%4.5%3.2%
Enterprise value₹98.8M₹80M₹130M₹72.2M₹84.4M₹74.4M₹76.3M₹84.4M
Net debt / EBITDA-0.61×-1.85×-0.78×-1.01×-0.44×3.32×2.22×2.22×
Cash conversion cycle (days)24416212196102201206202