| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹704.60 | 33.03× | 4.5× | 1.92× | 18.4× | -53.1% | 18.2% | 7.9% | 5.8% | 13.6% | 9.0% | 1.6% | 0.56× | 1.9× | 4.03× | 0.94× | 0.3% | 5 | — | 2 | C+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹49,550.00 | 30.57× | 5.71× | 4.23× | 20.8× | -29.2% | 26.5% | 11.4% | 13.8% | 18.7% | 11.5% | 2.7% | 0.01× | -0.07× | 85.36× | 1.96× | 1.8% | 4 | — | 2 | C | |
| ₹1,944.20 | 19.68× | 4.14× | 1.79× | 12.16× | 86.7% | 22.7% | 11.5% | 9.1% | 21.0% | 18.5% | 1.0% | 0.05× | -0.54× | 116.06× | 2.61× | 1.6% | 4 | — | 2 | C+ | |
| ₹1,148.00 | 13.82× | 1.87× | 1.44× | 9.32× | 23.8% | 14.1% | 9.4% | 10.4% | 13.5% | 8.8% | 0.4% | 0× | -0.03× | 193.46× | 2.51× | 2.3% | 5 | 8.13 | 1 | C- | |
| ₹5,479.00 | 25.22× | 4.74× | 1.04× | 11.82× | -28.4% | 19.1% | 6.1% | 4.1% | 18.8% | 9.6% | 1.0% | 1.06× | 2.11× | 3.42× | 0.76× | 0.8% | 6 | 2.33 | 3 | B+ | |
| Peer median | — | 25.22× | 4.14× | 1.7× | 12.16× | -28.4% | 19.1% | 9.4% | 9.1% | 18.7% | 9.6% | 1.0% | 0.05× | -0.03× | 85.36× | 1.97× | 1.6% | 4 | 5.23 | 2 | — |





