Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MINEST.STthis companyMinesto AB (publ)	SEK 0.93	-4.34×	0.25×	0×	-2.28×	-63.6%	0.0%	0.0%	0.0%	-5.8%	-6.1%	-42.4%	0×	1.74×	-17.2×	3.57×	0.0%	1	5.95	1	C-
CLIME-B.STClimeon AB (publ)	SEK 2.54	-1.01×	0.72×	10.82×	-1.65×	-129.9%	-700.0%	-905.1%	-1069.5%	-71.4%	-57.1%	-30.1%	0.05×	0.16×	-164.94×	3.45×	0.0%	2	-5.85	1	C-
EOLU-B.STEolus Aktiebolag (publ)	SEK 49.60	-3.1×	0.94×	0.27×	-3.29×	247.1%	-8.6%	-8.6%	-8.8%	-30.2%	-16.2%	166.2%	0.48×	0.01×	-3.36×	5.21×	5.2%	5	3.43	2	B-
PCELL.STPowerCell Sweden AB (publ)	SEK 16.07	-58.71×	4.48×	4.5×	-51.59×	-97.1%	38.3%	-15.4%	-7.7%	-7.6%	-14.6%	-2.2%	0.05×	1.84×	-6.15×	2.21×	0.0%	2	0.3	2	C+
SOLT.STSolTech Energy Sweden AB (publ)	SEK 0.05	-0.1×	0.13×	0.04×	-2.24×	-22248.7%	-28.3%	-27.6%	-34.4%	-125.8%	-40.9%	-263.9%	1.24×	-1.91×	-10.74×	0.83×	0.0%	3	-1.22	2	C
Peer median	—	-2.05×	0.83×	2.39×	-2.76×	-113.5%	-18.4%	-21.5%	-21.6%	-50.8%	-28.5%	-16.1%	0.27×	0.08×	-8.45×	2.83×	0.0%	3	-0.46	2	—