Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MIO.IRthis companyMincon Group plc	€0.94	21.15×	0.78×	0.79×	7.2×	16.9%	29.9%	7.3%	3.7%	3.7%	4.3%	4.6%	0.23×	1.14×	5.42×	3.32×	3.8%	8	3.81	4	A-
GRP.IRGreencoat Renewables PLC	€0.82	-14.59×	0.69×	6.18×	-257.88×	745.6%	89.6%	-5.8%	-42.3%	-4.8%	-0.3%	9.6%	1.03×	-151.29×	-0.19×	0×	9.9%	8	0.7	3	B+
IR5B.IRIrish Continental Group plc	€7.98	12.81×	3.41×	1.45×	8.12×	208.7%	12.9%	12.9%	11.2%	26.4%	14.3%	5.0%	1.03×	1.7×	8.44×	0.59×	2.6%	7	3.26	4	A
KRX.IRKingspan Group plc	€95.45	20.04×	3×	1.46×	12.77×	-30.8%	29.1%	9.8%	7.3%	15.0%	9.7%	3.5%	0.6×	1.73×	11.64×	1.37×	0.7%	7	3.74	4	A-
OIZ.IROrigin Enterprises plc	€4.03	9.43×	0.95×	0.21×	4.86×	236.5%	16.4%	3.7%	2.2%	10.0%	7.4%	10.2%	0.7×	1.2×	2.93×	1.25×	4.2%	6	2.2	4	A
Peer median	—	11.12×	1.98×	1.46×	6.49×	222.6%	22.8%	6.7%	4.8%	12.5%	8.5%	7.3%	0.86×	1.45×	5.69×	0.92×	3.4%	7	2.73	4	—