Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MIRthis companyMirion Technologies, Inc.	$19.08	180.15×	2.89×	5.82×	29.15×	-13.8%	47.4%	5.6%	3.1%	1.5%	1.4%	2.0%	0.66×	3.86×	1.22×	2.83×	0.0%	5	2.03	2	C+
GTESGates Industrial Corporation plc	$25.50	22.36×	1.68×	1.62×	10.37×	-11.0%	40.5%	15.3%	7.3%	7.5%	6.6%	7.2%	0.75×	2.42×	3.55×	3.37×	0.0%	7	2.4	4	A-
GXOGXO Logistics, Inc.	$56.75	188×	2.04×	0.46×	18.92×	-90.6%	11.6%	3.2%	0.2%	1.1%	1.5%	1.8%	2.65×	10.15×	3.2×	0.85×	0.0%	8	1.55	2	C+
JBTMJBT Marel Corporation	$128.00	-153.74×	1.76×	2.06×	30.87×	-28.9%	35.1%	5.0%	-1.3%	-1.1%	2.1%	3.0%	0.42×	5.49×	1.76×	0.98×	0.3%	6	1.89	3	B+
MIDDThe Middleby Corporation	$138.89	-22.55×	2.26×	1.96×	12.06×	-27.6%	39.1%	18.4%	-8.7%	-10.0%	8.5%	8.9%	0.78×	2.86×	6.27×	2.57×	0.0%	6	2.9	2	C
MOG.AMoog Inc.	$335.04	27.58×	3.25×	1.68×	15.08×	-97.5%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	5.18	3	B+
Peer median	—	22.36×	2.04×	1.68×	15.08×	-28.9%	35.1%	10.6%	0.2%	1.1%	6.6%	3.0%	0.75×	2.86×	3.55×	2.12×	0.0%	7	2.4	3	—