| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹27.70 | -626.25× | 0.64× | 0.68× | 8.92× | -9.4% | 17.9% | -2.5% | -0.1% | -0.1% | -2.1% | 5.5% | 0.04× | -0.3× | -1.7× | 3.67× | 0.0% | 2 | — | 2 | C | |
| ₹86.10 | 42.09× | 6.52× | 3.04× | 29.11× | -926.8% | 13.6% | 10.0% | 7.2% | 15.5% | 14.4% | -5.9% | 0.07× | 0.16× | 138.5× | 2.14× | 0.0% | 4 | 4.8 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹122.70 | 46.5× | 0.86× | 0.39× | 7.8× | 118.9% | 28.6% | 6.1% | 0.8% | 1.9% | 3.3% | 1.6% | 1.49× | 4.87× | 0.85× | 1.38× | 0.0% | 5 | — | 2 | C | |
| ₹166.75 | 13.88× | 2.18× | 0.67× | 8.75× | -1053.4% | 19.3% | 7.7% | 4.8% | 15.7% | 12.3% | 1.9% | 0.44× | 1.36× | 6.31× | 1.41× | 0.3% | 5 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 42.09× | 2.18× | 0.67× | 8.75× | -926.8% | 19.3% | 7.7% | 4.8% | 15.5% | 12.3% | 1.6% | 0.44× | 1.36× | 6.31× | 1.41× | 0.0% | 5 | 4.8 | 3 | — |



