| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.10 | 1.23× | 0.25× | 0.28× | 1.44× | 1305.8% | 35.7% | 23.1% | 22.8% | 20.2% | 19.4% | -28.0% | 0.05× | 0.23× | 163.61× | 2.44× | 0.0% | 2 | — | 3 | B | |
| ₹23.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹307.00 | 10.03× | 1.61× | 0.45× | 8.57× | -227.9% | 13.0% | 3.4% | 4.4% | 16.1% | 3.1% | -18.6% | 2.02× | 4.63× | 0.82× | 1.2× | 0.4% | 3 | — | 2 | B- | |
| ₹81.88 | 9.99× | 1.08× | 0.2× | 6.15× | 2.6% | 18.1% | 3.0% | 2.0% | 10.9% | 6.2% | -24.4% | 1.1× | 3.09× | 1.38× | 1.23× | 0.6% | 6 | 3.06 | 1 | C- | |
| ₹28.44 | 0.91× | -0.78× | 0.5× | 2.19× | 1335.5% | 12.7% | -8.1% | 54.6% | -85.9% | -19.4% | 0.0% | -1.57× | 1.46× | -2.01× | 0.56× | 0.0% | 6 | — | 1 | C- | |
| ₹421.10 | 20.17× | 2.79× | 1.15× | 11.18× | -61.5% | 25.1% | 8.3% | 5.7% | 13.8% | 10.2% | 3.4% | 0.36× | 1.02× | 6.98× | 1.76× | 0.8% | 5 | 3.94 | 3 | B+ | |
| Peer median | — | 10.01× | 1.35× | 0.47× | 7.36× | -29.5% | 15.5% | 3.2% | 5.1% | 12.3% | 4.7% | -9.3% | 0.73× | 2.27× | 1.1× | 1.22× | 0.5% | 6 | 3.5 | 2 | — |





