| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹79.00 | 10.13× | 0.52× | 0.65× | 4.98× | -277.7% | 31.8% | 16.8% | 6.4% | 5.1% | 5.7% | 1.3% | 0.62× | 2.5× | 2× | 1.54× | 0.0% | 4 | 1.31 | 1 | C- | |
| ₹4.05 | 13.35× | 0.42× | 0.08× | 6.11× | 44.1% | 5.0% | 2.5% | 0.6% | 3.2% | 4.9% | -41.3% | 1.22× | 4.41× | 1.23× | 1.58× | 0.0% | 5 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.39 | -1.85× | 0.73× | 1.23× | -2.51× | -602.3% | -58.1% | -87.1% | -66.4% | -39.4% | -27.4% | -16.9% | 0.39× | -0.86× | -25.04× | 2.28× | 0.0% | 2 | — | 2 | C | |
| ₹117.95 | 5.52× | 0.78× | 0.42× | 5.93× | -102.2% | 12.1% | 9.8% | 7.6% | 14.1% | 8.8% | -30.5% | 0.55× | 2.46× | 5.76× | 1.5× | 0.0% | 4 | 3.11 | 4 | A- | |
| ₹15.32 | -4.69× | 1.07× | 0.6× | -5.26× | -576.6% | 1.5% | -13.2% | -12.8% | -22.8% | -23.0% | -5.4% | 0× | 0.42× | -10.06× | 2.33× | 0.0% | 2 | — | 1 | D+ | |
| Peer median | — | 1.83× | 0.75× | 0.51× | 1.71× | -339.4% | 3.3% | -5.3% | -6.1% | -9.8% | -9.0% | -23.7% | 0.47× | 1.44× | -4.42× | 1.93× | 0.0% | 3 | 3.11 | 3 | — |




