| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹193.15 | 7.1× | 0.99× | 0.32× | 4.94× | -50.4% | 29.7% | 7.8% | 4.5% | 13.9% | 10.8% | 8.8% | 0.57× | 1.81× | 4.22× | 1.3× | 0.2% | 2 | — | 3 | B+ | |
| ₹277.00 | 5.85× | 1.66× | 0.23× | 5.38× | -5749.6% | 27.4% | 8.2% | 3.9% | 28.3% | 9.8% | 0.0% | 3× | 3.39× | 2.37× | 1.34× | 0.6% | 4 | — | 3 | B- | |
| ₹257.81 | 9.38× | 1.38× | 0.52× | 6.06× | -144.2% | 24.8% | 7.4% | 5.5% | 14.7% | 9.5% | 4.9% | 0.42× | 1.3× | 4.64× | 1.74× | 0.6% | 5 | 3.5 | 4 | A- | |
| ₹489.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹344.65 | 21.57× | 2.28× | 1.77× | 10.18× | -177.1% | 30.6% | 12.8% | 8.2% | 10.6% | 8.9% | -2.3% | 0.31× | 1.22× | 6.46× | 1.49× | 0.8% | 5 | 4.46 | 1 | D+ | |
| ₹36.99 | 10.45× | 0.79× | 0.35× | 5.26× | 46.9% | 29.3% | 7.4% | 3.4% | 7.6% | 5.4% | -8.1% | 0.52× | 2.09× | 3.77× | 2× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 9.91× | 1.52× | 0.43× | 5.72× | -160.7% | 28.3% | 7.8% | 4.7% | 12.6% | 9.2% | -1.1% | 0.47× | 1.69× | 4.21× | 1.62× | 0.6% | 5 | 3.98 | 3 | — |





