Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MITTthis companyTPG Mortgage Investment Trust Inc	$4.61	9.47×	0.47×	0.56×	17.4×	27196.2%	94.7%	96.9%	10.3%	8.7%	5.2%	22.5%	14.45×	16.85×	1.13×	0.09×	17.3%	6	0.18	3	B
ACRACRES Commercial Realty Corp.	$12.19	637.01×	0.36×	0.92×	13.35×	9122.3%	96.0%	61.7%	12.8%	5.1%	4.7%	2.6%	3.78×	12.13×	1.19×	0×	14.0%	5	-0.21	2	B-
ACREAres Commercial Real Estate Corporation	$3.66	-291.46×	0.51×	3.07×	18.23×	-436.3%	57.4%	72.4%	-1.1%	-0.2%	3.8%	7.5%	2.06×	14.49×	0.95×	0.08×	14.9%	4	-0.18	2	C+
AOMRAngel Oak Mortgage, Inc.	$6.09	4.63×	0.76×	1.54×	16.09×	-1397.9%	90.1%	110.8%	33.2%	16.5%	5.7%	9.1%	8.51×	14.74×	1.43×	0.22×	15.2%	4	-0.11	2	B-
DOUGDouglas Elliman Inc.	$1.60	13.94×	1.15×	0.21×	6.37×	-197.6%	16.8%	-5.9%	1.5%	8.3%	-13.3%	-8.1%	0.56×	-0.4×	-11.98×	1.63×	0.0%	5	2.76	4	A
MITNTPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029	$24.72	28.92×	1.41×	1.67×	18.51×	1128.8%	92.4%	95.3%	10.3%	8.7%	5.1%	8.1%	14.45×	16.85×	1.12×	0.09×	5.8%	6	0.23	3	B+
Peer median	—	13.94×	0.76×	1.54×	16.09×	-197.6%	90.1%	72.4%	10.3%	8.3%	4.7%	7.5%	3.78×	14.49×	1.12×	0.09×	14.0%	5	-0.11	2	—