Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-117.7%
-₹15.23
vs ₹86.00 price
Levered DCF
-₹12.14
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-9.47
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-43.82×-52.45×-95.24×0.51×-2.39×-1.65×0.27×10.32×
P/B-3.24×-5.82×-5.42×-0.81×-0.3×-0.21×-0.17×-0.16×
P/S112.78×0×20.28×4.16×1.49×4.42×0.27×0.5×
EV / EBITDA-52.23×-57.29×-139.72×0.77×-11.05×-11.26×1.04×9.18×
Gross margin100.0%0.0%-50.8%4.6%26.8%63.3%-0.5%18.6%
Operating margin-301.3%0.0%-109.8%-86.9%-40.8%-169.5%-31.3%-20.1%
Net margin-256.9%0.0%-21.2%815.1%-62.2%-267.1%99.0%4.9%
Current ratio0.13×0.05×0.04×0.43×0.3×0.41×0.5×0.42×
Debt / equity-0.61×-0.54×-0.46×-0.48×-0.53×-0.56×-0.64×-0.83×
Interest coverage0×0×-24.49×-2.22×-1.79×-1.59×-1.64×-0.76×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.4%11.1%5.7%-159.6%12.4%12.6%-61.7%-1.6%
Return on invested capital22.4%26.1%54.6%34.2%18.4%20.0%59.8%42.3%
Return on assets-131.1%-443.0%-246.9%354.7%-58.6%-38.5%144.1%3.7%
Free cash flow yield-3.5%0.0%-0.7%109.7%-1.6%-0.5%-11.3%-30.8%
Earnings yield-2.3%-1.9%-1.0%195.8%-41.9%-60.5%366.1%9.7%
Enterprise value₹229.4M₹351.2M₹288.4M₹59.7M₹95.1M₹80.3M₹71.7M₹148.9M
Net debt / EBITDA-8.33×-4.87×-10.83×0.28×-6.92×-8.17×0.81×7.69×
Cash conversion cycle (days)4690-221-27-141-542-13164