Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MJS.Vthis companyMajestic Gold Corp.	CA$0.08	16.55×	0.76×	1.25×	-0.07×	640.8%	52.3%	37.1%	7.6%	4.6%	6.1%	10.1%	0.33×	-2.64×	29.05×	3.06×	4.9%	7	1.61	4	A
AE.VAmerican Eagle Gold Corp.	CA$0.91	-7.77×	3.66×	0×	-5.13×	-83.9%	0.0%	0.0%	0.0%	-47.1%	-49.9%	-15.1%	0.01×	1.57×	-382.02×	25.36×	0.0%	0	19.49	2	C+
AUMB.V1911 Gold Corporation	CA$0.63	-8×	4.43×	0×	-5.77×	-84.9%	0.0%	0.0%	0.0%	-55.4%	-62.8%	-10.9%	0.02×	0.73×	0×	2.39×	0.0%	1	-2.55	1	C-
BRAU.VBig Ridge Gold Corp.	CA$0.55	-37.19×	10.81×	0×	-24.44×	-98.6%	0.0%	0.0%	0.0%	-29.0%	-38.1%	-2.2%	0×	0.55×	0×	3.66×	0.0%	2	25.18	1	D+
GOGORO.VGoldgroup Mining Inc.	CA$4.58	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MGM.VMaple Gold Mines Ltd.	CA$2.65	-9.78×	5.32×	0×	-8.27×	-87.0%	0.0%	0.0%	0.0%	-54.1%	-73.1%	-12.9%	0.02×	1.82×	-225.25×	12.9×	0.0%	2	18.33	2	C
Peer median	—	-8.89×	4.87×	0×	-7.02×	-85.9%	0.0%	0.0%	0.0%	-50.6%	-56.3%	-11.9%	0.01×	1.15×	-112.62×	8.28×	0.0%	2	18.91	2	—