Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MKLYRthis companyMcKinley Acquisition Corporation Rights	$0.22	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BENFBeneficient	$0.73	-0.25×	-0.02×	-0.12×	-0.68×	-29217.1%	2.2%	203.9%	223.5%	40.8%	35.2%	-859.9%	-0.45×	-0.65×	-4.24×	0.01×	0.0%	4	-12.79	1	C-
PGACPantages Capital Acquisition Corp	$10.88	45.04×	1.29×	0×	-112.76×	—	0.0%	0.0%	0.0%	2.9%	-1.1%	-0.9%	0.01×	-0.52×	0×	0.35×	0.0%	3	1.99	2	C
RMCORoyalty Management Holding Corporation	$2.19	-61.8×	3.38×	9.35×	-76.13×	-260.6%	16.3%	-5.9%	-14.7%	-5.3%	-2.0%	-0.1%	0.03×	-0.35×	-15.39×	1.13×	0.2%	3	7.29	2	B-
SPEGRSilver Pegasus Acquisition Corp Rights.	$0.13	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
STRRStar Equity Holdings, Inc.	$9.29	-5.41×	0.55×	0.21×	-28.29×	-2243.4%	45.7%	-2.1%	-3.4%	-9.0%	-4.0%	-24.9%	0.4×	-8.06×	0×	2.1×	2.1%	1	-3.23	2	C+
Peer median	—	-2.83×	0.92×	0.1×	-52.21×	-2243.4%	9.2%	-1.1%	-1.7%	-1.2%	-1.6%	-12.9%	0.02×	-0.58×	-2.12×	0.74×	0.1%	3	-0.62	2	—