| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$21.73 | 11.87× | 1.38× | 3.01× | 28.01× | 34.5% | 61.5% | 38.8% | 25.4% | 11.6% | 1.8% | 120.1% | 5.38× | 22.1× | 1.56× | 11.08× | 6.1% | 6 | 0.26 | 3 | B- | |
| CA$14.83 | 7.08× | 0.75× | 1.64× | 5.54× | 52.2% | 69.6% | 30.1% | 23.0% | 10.6% | 8.1% | 11.7% | 0.1× | 0.45× | 29.15× | 1× | 3.4% | 6 | 2.42 | 4 | A | |
| CA$11.35 | 11.24× | 1.05× | 6.47× | 13.02× | 34.7% | 89.7% | 81.7% | 57.6% | 9.3% | 7.8% | 10.8% | 0.68× | 5.11× | 3.39× | 3.15× | 8.0% | 7 | 2.29 | 3 | B+ | |
| CA$7.95 | 32.1× | 5.76× | 7.54× | 18.02× | -59.7% | 80.0% | 43.4% | 23.9% | 18.2% | 14.8% | 3.3% | 0.27× | 0.76× | 30.18× | 1.55× | 1.5% | 8 | 3.91 | 3 | B | |
| CA$10.58 | 11.49× | 1.01× | 6.45× | 11.56× | 77.3% | 92.9% | 92.4% | 56.2% | 8.8% | 10.4% | 11.0% | 0.38× | 2.94× | 4.96× | 0.83× | 8.5% | 6 | 1.82 | 3 | B+ | |
| CA$29.12 | 11.72× | 2.72× | 1.18× | 7.83× | 273.5% | 46.6% | 19.3% | 10.1% | 23.2% | 13.1% | -2.6% | 1.3× | 2.12× | 3.28× | 497.77× | 3.0% | 4 | 3.7 | 3 | B | |
| Peer median | — | 11.49× | 1.05× | 6.45× | 11.56× | 52.2% | 80.0% | 43.4% | 23.9% | 10.6% | 10.4% | 10.8% | 0.38× | 2.12× | 4.96× | 1.55× | 3.4% | 6 | 2.42 | 3 | — |





