| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹278.95 | 20.09× | 4.21× | 0.97× | 30.2× | 266.1% | 7.6% | 3.1% | 4.8% | 21.0% | 10.0% | 0.7% | 0.02× | 0.07× | 15.31× | 2.84× | 0.0% | — | — | 1 | C- | |
| ₹168.76 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹122.81 | 5.86× | 1.18× | 0.32× | 4.67× | 127.9% | 13.7% | 7.4% | 5.5% | 20.1% | 12.3% | 1.4% | 0.76× | 1.83× | 4.3× | 0.85× | 0.9% | 5 | 2.45 | 2 | C | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹93.49 | 5.83× | 0.63× | 0.28× | 4.66× | 194.1% | 8.0% | 5.1% | 4.8% | 10.8% | 8.5% | 10.8% | 0× | -0.64× | 0× | 3.78× | 2.7% | 5 | — | 4 | A- | |
| ₹748.55 | 23.46× | 4.06× | 1.77× | 16.45× | -102.2% | 19.4% | 8.5% | 7.5% | 17.3% | 12.8% | -2.3% | 0.17× | 0.42× | 21.21× | 1.22× | 0.4% | 2 | 7.27 | 1 | D+ | |
| Peer median | — | 14.66× | 2.62× | 1.04× | 10.56× | 81.1% | 16.6% | 7.9% | 5.1% | 15.8% | 10.4% | -0.5% | 0.47× | 1.13× | 3.42× | 1.16× | 0.7% | 5 | 2.56 | 2 | — |




