Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MKR.Vthis companyMelkior Resources Inc.	CA$0.10	-3.21×	2.33×	0×	-1.83×	-45.1%	0.0%	0.0%	0.0%	-72.5%	-79.8%	-31.3%	0×	1.38×	0×	10.06×	0.0%	1	-30.96	2	C
CDN.CNCDN Maverick Capital Corp.	CA$0.10	-1.86×	1.68×	0×	-1.51×	-66.4%	0.0%	0.0%	0.0%	-89.6%	-36.1%	-30.0%	0×	0.36×	0×	4.98×	0.0%	1	-8.34	1	C-
ETR.CNEtruscus Resources Corp.	CA$0.06	-15.32×	1.27×	0×	-11.53×	-99.2%	0.0%	0.0%	0.0%	-8.4%	-11.3%	-5.5%	0.01×	0.03×	-147.67×	0.37×	0.0%	1	7.03	2	C+
FNI.CNFathom Nickel Inc.	CA$0.01	-4.9×	0.24×	0×	-4.68×	-95.9%	0.0%	0.0%	0.0%	-5.0%	-5.2%	-20.1%	0×	0.01×	-308.88×	1.68×	0.0%	1	9.7	2	C
GZD.VGrizzly Discoveries Inc.	CA$0.04	-8×	0.33×	0×	-9.79×	-102.5%	0.0%	0.0%	0.0%	-4.1%	-3.4%	-7.8%	0.03×	-0.5×	0×	0.79×	0.0%	2	4.44	2	C
MQM.VMetalQuest Mining Inc.	CA$0.11	6.55×	2.14×	0×	5.6×	-59.7%	0.0%	0.0%	0.0%	32.6%	-16.6%	-9.4%	0×	-0.95×	-1,156.7×	16.11×	0.0%	3	12.18	4	A
Peer median	—	-4.9×	1.27×	0×	-4.68×	-95.9%	0.0%	0.0%	0.0%	-5.0%	-11.3%	-9.4%	0×	0.01×	-147.67×	1.68×	0.0%	1	7.03	2	—