Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MKSIthis companyMKS Inc.	$212.21	36.4×	3.96×	2.74×	17.18×	-77.9%	40.4%	14.4%	7.5%	10.8%	6.9%	4.6%	1.73×	4.67×	2.67×	2.71×	0.5%	7	2.38	3	B-
AEISAdvanced Energy Industries, Inc.	$221.37	53.01×	5.78×	4.38×	31.37×	-73.5%	37.2%	10.9%	8.2%	10.9%	8.1%	1.6%	0.5×	-0.45×	11.69×	1.59×	0.2%	5	4.43	3	B
COHRCoherent, Inc.	$228.60	90.89×	6.41×	9.82×	46.35×	-103.7%	37.5%	12.7%	11.3%	7.4%	5.4%	-1.5%	0.32×	1.52×	4.74×	2.43×	0.0%	4	4.06	2	C+
ENTGEntegris, Inc.	$142.15	54.35×	3.23×	4×	19.33×	-72.9%	44.4%	28.9%	7.4%	6.0%	10.9%	3.1%	0.98×	4.19×	4.62×	3.35×	0.5%	7	4.24	2	C+
KEYSKeysight Technologies, Inc.	$291.26	37.34×	5.39×	5.89×	22.97×	-67.9%	62.1%	17.6%	15.7%	14.4%	8.0%	4.0%	0.51×	0.77×	9.88×	2.35×	0.0%	7	7.37	3	B
NOVTNovanta Inc.	$147.11	80.95×	3.31×	4.44×	28.19×	-71.1%	41.6%	11.9%	5.5%	4.1%	5.5%	1.1%	0.26×	-0.26×	5.43×	3.69×	0.0%	5	2.61	2	B-
Peer median	—	54.35×	5.39×	4.44×	28.19×	-72.9%	41.6%	12.7%	8.2%	7.4%	8.0%	1.6%	0.5×	0.77×	5.43×	2.43×	0.0%	5	4.24	2	—