| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $165.54 | 27.21× | 5.82× | 7.86× | 14.22× | -7.8% | 69.9% | 41.2% | 29.0% | 21.5% | 16.3% | 5.6% | 0.25× | -0.52× | 235.35× | 1.84× | 1.7% | 5 | 5.88 | 4 | A- | |
| $10.91 | 27.06× | 4.37× | 1.41× | 11.7× | -88.7% | 89.5% | 10.5% | 5.2% | 15.9% | 4.9% | 6.3% | 1.85× | 2.08× | 2.52× | 89.14× | 0.9% | 8 | 2.11 | 3 | B+ | |
| $126.43 | 28.23× | 3.52× | 11.17× | 14.8× | 7.0% | 67.3% | 41.2% | 39.6% | 12.5% | 9.3% | 4.9% | 0.04× | -1.27× | 435.41× | 4.94× | 0.4% | 9 | 16.04 | 4 | A- | |
| Peer median | — | 27.64× | 3.95× | 6.29× | 13.25× | -40.9% | 78.4% | 25.8% | 22.4% | 14.2% | 7.1% | 5.6% | 0.94× | 0.41× | 218.97× | 47.04× | 0.7% | 9 | 9.08 | 4 | — |


