| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $131.87 | 72.48× | 2.62× | 1.96× | 17.84× | -93.2% | 63.5% | 7.4% | 2.7% | 3.6% | 2.8% | 8.1% | 0.91× | 4.02× | 1.73× | 1.72× | 0.7% | 7 | 2.05 | 2 | B- | |
| $176.74 | 31.89× | 6.14× | 5.96× | 23.43× | -60.2% | 52.4% | 21.3% | 18.8% | 19.3% | 12.6% | 2.8% | 0.5× | 0.85× | 13.21× | 1.96× | 0.7% | 6 | 5.82 | 3 | B+ | |
| $386.07 | 10.87× | 1.11× | 3.2× | 7.65× | -146.4% | 52.0% | 10.5% | 29.4% | 10.2% | 2.0% | 4.5% | 0.21× | 0.83× | 5.52× | 5.62× | 0.0% | 7 | 3.65 | 3 | B | |
| $0.65 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $8.00 | -3.57× | 2.22× | 2.54× | -4.86× | -66.3% | 18.0% | -3.6% | -70.4% | -61.6% | -0.9% | -15.0% | 0.17× | 1.23× | -0.25× | 6.6× | 0.0% | 4 | 4.88 | 1 | C- | |
| $2.26 | -1.03× | 104.87× | 3.51× | -8.23× | -472.5% | 31.7% | -348.5% | -341.5% | -10214.5% | -76.4% | -20.3% | 142.07× | -4.56× | -80.18× | 6.89× | 0.0% | 2 | -4.47 | 2 | B- | |
| Peer median | — | -1.03× | 2.22× | 3.51× | -4.68× | -146.4% | 49.9% | -3.6% | -70.4% | -17.7% | -0.9% | -15.0% | 0.21× | 0.85× | -0.25× | 5.62× | 0.0% | 4 | 3.65 | 2 | — |





