| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.20 | -15.63× | 0.64× | 2.28× | -44.41× | -92.0% | -14.3% | -13.6% | -14.6% | -4.1% | -3.7% | 0.0% | 0.03× | -2× | -3.77× | 0.37× | 0.0% | — | — | — | — | |
| €1.42 | -2.24× | 0.73× | 0.15× | 69.88× | 390.4% | 19.2% | 0.1% | -6.6% | -33.1% | 0.1% | -29.3% | 1.26× | 43.25× | 0.04× | 0.73× | 0.0% | 5 | 1.08 | 2 | C | |
| €2.26 | -13.08× | 1.01× | 0.29× | -4.54× | -182.9% | -13.8% | -14.1% | -2.2% | -7.7% | -16.3% | 0.0% | 0.21× | 4.28× | -203.14× | 1.34× | 0.0% | 3 | 1.51 | 3 | B- | |
| €0.37 | -14.35× | 0.64× | 0.96× | 23.48× | -1762.9% | 54.9% | -4.7% | -6.7% | -4.5% | -2.0% | 0.0% | 0.44× | 7.78× | -3.11× | 2.48× | 0.0% | 4 | 0.39 | 1 | D+ | |
| €0.00 | -0.04× | -0.09× | 0.26× | -2.21× | -3783.1% | -69.2% | -87.2% | -668.9% | 225.6% | -558.2% | -201.0% | -1.05× | -2.04× | -1.39× | 0.35× | 0.0% | 3 | -14.66 | 1 | D+ | |
| €0.07 | -1.32× | -5.32× | 0.62× | 0.16× | -998.9% | 17.6% | -40.2% | -46.8% | 402.1% | -34.5% | -68.1% | -1.23× | 1.72× | -25.81× | 3.13× | 0.0% | 4 | 0.22 | 2 | C | |
| Peer median | — | -2.24× | 0.64× | 0.29× | 0.16× | -998.9% | 17.6% | -14.1% | -6.7% | -4.5% | -16.3% | -29.3% | 0.21× | 4.28× | -3.11× | 1.34× | 0.0% | 4 | 0.39 | 2 | — |





