Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLC.IRthis companyMalin Corporation plc	€5.95	-8.37×	1.5×	0×	0×	-71.1%	0.0%	0.0%	0.0%	-17.9%	-6.6%	-1.6%	0×	0×	-4.5×	16.13×	0.0%	4	6.44	3	B-
GL9.IRGlanbia plc	€19.60	19.2×	1.9×	0.89×	8.24×	48.5%	25.0%	8.9%	4.6%	9.9%	10.2%	9.4%	0.58×	1.22×	11.04×	1.36×	3.4%	5	3.53	3	B
IR5B.IRIrish Continental Group plc	€7.98	12.81×	3.41×	1.45×	8.12×	208.7%	12.9%	12.9%	11.2%	26.4%	14.3%	5.0%	1.03×	1.7×	8.44×	0.59×	2.6%	7	3.26	4	A
IRES.IRIrish Residential Properties REIT plc	€1.36	9.9×	0.71×	5.18×	11.18×	-108.3%	78.9%	66.8%	52.2%	7.2%	5.0%	7.0%	0.81×	5.89×	1.48×	26.36×	4.9%	6	1.2	4	A
UPR.IRUniphar plc	€4.34	17.6×	2.28×	0.3×	9.86×	11.4%	14.9%	3.0%	1.7%	12.6%	8.0%	4.9%	1.27×	2.59×	4.47×	0.99×	0.6%	5	2.77	3	B+
Peer median	—	15.2×	2.09×	1.17×	9.05×	30.0%	19.9%	10.9%	7.9%	11.3%	9.1%	6.0%	0.92×	2.15×	6.46×	1.17×	3.0%	6	3.01	4	—