Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MLCHE.PAthis companyCheops Technology France S.A.	€57.00	19.61×	4.16×	0.9×	10.95×	37.4%	16.5%	6.7%	4.6%	21.2%	18.5%	0.0%	0.28×	0.02×	21.03×	1.47×	0.0%	—	—	—	—
ALITL.PAIT Link S.A.	€13.15	13.97×	1.27×	0.45×	6.58×	701.7%	25.0%	4.7%	3.2%	9.1%	8.1%	4.7%	0.22×	-0.27×	13.82×	1.77×	2.3%	8	2.48	4	A
ATE.PAAlten S.A.	€87.30	23.6×	1.15×	0.62×	6×	35.8%	8.3%	7.6%	2.6%	4.8%	6.6%	12.5%	0.13×	-0.14×	33.39×	1.63×	2.0%	6	2.9	4	A
AUB.PAAubay S.A.	€49.30	19.03×	2.5×	1.21×	11.75×	-2.4%	10.0%	8.8%	6.3%	13.1%	10.9%	5.7%	0.22×	-0.29×	33.24×	1.44×	2.5%	6	3.12	4	A
GUI.PAGuillemot Corporation S.A.	€3.90	-27.06×	0.68×	0.52×	5.74×	23.3%	9.0%	0.4%	-1.9%	-2.5%	0.4%	0.7%	0.04×	-2.47×	0.12×	2.14×	0.0%	7	2.32	3	B
LIN.PALinedata Services S.A.	€48.30	15.07×	1.84×	1.31×	7.85×	208.7%	34.5%	13.6%	8.7%	12.2%	7.2%	6.1%	0.77×	2.05×	7.85×	0.84×	3.9%	6	1.49	4	A-
Peer median	—	15.07×	1.27×	0.62×	6.58×	35.8%	10.0%	7.6%	3.2%	9.1%	7.2%	5.7%	0.22×	-0.27×	13.82×	1.63×	2.3%	6	2.48	4	—